Step-Up SIP Planning

Monthly SIP Amount ₹ 7,000
Step-Up % Every Year 5.00 %
SIP Period 25 Years

Total Investment

₹ 40,09,076

Expected Future Value

Scenario 1 @ 10.00 % Scenario 2 @ 12.00 %
₹ 1,31,81,161 ₹ 1,73,79,939

* Mutual fund investments are subject to marker risks, read all scheme related documents carefully.
* Returns are not guaranteed. The above is for illustration purpose only.

MASTERSTROKE
 

Year-Wise Projectd Value

Year Monthly Investment Annual Investment Year End Value
Scenario 1
@ 10.00 %		 Year End Value
Scenario 2
@ 12.00 %
1 ₹ 7,000 ₹ 84,000 ₹ 88,484 ₹ 89,365
2 ₹ 7,350 ₹ 88,200 ₹ 1,90,240 ₹ 1,93,923
3 ₹ 7,718 ₹ 92,610 ₹ 3,06,817 ₹ 3,15,719
4 ₹ 8,103 ₹ 97,241 ₹ 4,39,930 ₹ 4,57,057
5 ₹ 8,509 ₹ 1,02,103 ₹ 5,91,476 ₹ 6,20,529
6 ₹ 8,934 ₹ 1,07,208 ₹ 7,63,554 ₹ 8,09,047
7 ₹ 9,381 ₹ 1,12,568 ₹ 9,58,486 ₹ 10,25,891
8 ₹ 9,850 ₹ 1,18,196 ₹ 11,78,840 ₹ 12,74,745
9 ₹ 10,342 ₹ 1,24,106 ₹ 14,27,454 ₹ 15,59,748
10 ₹ 10,859 ₹ 1,30,312 ₹ 17,07,467 ₹ 18,85,552
11 ₹ 11,402 ₹ 1,36,827 ₹ 20,22,345 ₹ 22,57,386
12 ₹ 11,972 ₹ 1,43,669 ₹ 23,75,916 ₹ 26,81,117
13 ₹ 12,571 ₹ 1,50,852 ₹ 27,72,412 ₹ 31,63,339
14 ₹ 13,200 ₹ 1,58,395 ₹ 32,16,503 ₹ 37,11,452
15 ₹ 13,860 ₹ 1,66,314 ₹ 37,13,345 ₹ 43,33,763
16 ₹ 14,552 ₹ 1,74,630 ₹ 42,68,631 ₹ 50,39,599
17 ₹ 15,280 ₹ 1,83,361 ₹ 48,88,643 ₹ 58,39,425
18 ₹ 16,044 ₹ 1,92,530 ₹ 55,80,313 ₹ 67,44,983
19 ₹ 16,846 ₹ 2,02,156 ₹ 63,51,291 ₹ 77,69,450
20 ₹ 17,689 ₹ 2,12,264 ₹ 72,10,014 ₹ 89,27,606
21 ₹ 18,573 ₹ 2,22,877 ₹ 81,65,790 ₹ 1,02,36,032
22 ₹ 19,502 ₹ 2,34,021 ₹ 92,28,881 ₹ 1,17,13,325
23 ₹ 20,477 ₹ 2,45,722 ₹ 1,04,10,607 ₹ 1,33,80,341
24 ₹ 21,501 ₹ 2,58,008 ₹ 1,17,23,448 ₹ 1,52,60,470
25 ₹ 22,576 ₹ 2,70,908 ₹ 1,31,81,161 ₹ 1,73,79,939

*The above chart is approximate and for illustration purpose only

MASTERSTROKE