@php //Balance Left For Monthly SIP R7-R10 $balance_left_for_monthly_sip = $annual_investment-$term_insurance_annual_premium; //Monthly SIP Amount AU28/12 $monthly_sip_amount = $balance_left_for_monthly_sip/12; //Number of Months R9*12 $number_of_months = $term_insurance_period*12; //Rate of Return (1+R11%)^(1/12)-1 $rate_of_return2 = (1+$rate_of_return/100)**(1/12)-1; //Total Fund Value (1+AU31)*AU29*(((1+AU31)^(AU30)-1)/AU31) $total_fund_value = (1+$rate_of_return2)*$monthly_sip_amount*(((1+$rate_of_return2)**($number_of_months)-1)/$rate_of_return2); //echo $total_fund_value; die(); @endphp
 

Term Insurance + SIP @if(isset($clientname)) Proposal For {{$clientname?$clientname:''}} @else Planning @endif

Current Age {{$current_age?$current_age:0}} Years
Annual Investment ₹ {{custome_money_format($annual_investment)}}
Term Insurance Sum Assured ₹ {{custome_money_format($term_insurance_sum_assured)}}
Term Insurance Period {{$term_insurance_period?$term_insurance_period:0}} Years
Term Insurance Annual Premium ₹ {{custome_money_format($term_insurance_annual_premium)}}
Balance Left For Monthly SIP ₹ {{custome_money_format($balance_left_for_monthly_sip)}}

Monthly SIP Amount

₹ {{custome_money_format($monthly_sip_amount)}}

Expected Fund Value
@ {{$rate_of_return}} % At Age {{$term_insurance_period+$current_age}}

₹ {{custome_money_format($total_fund_value)}}

* Mutual fund investments are subject to marker risks, read all scheme related documents carefully.
* Returns are not guaranteed. The above is for illustration purpose only.

@include('frontend.calculators.common.footer') @if(isset($report) && $report=='detailed')
 

Yearwise Projected Value

@for($i=1;$i<=$term_insurance_period;$i++) @php //Year End Value (1+AV66)*AT66*(((1+AV66)^(AU66*12)-1)/AV66) $year_end_value = (1+$rate_of_return2)*$monthly_sip_amount*(((1+$rate_of_return2)**($i*12)-1)/$rate_of_return2); //Risk Cover N66+V66 $risk_cover_fund_value = $term_insurance_sum_assured+$year_end_value; $current_age++; @endphp @if($i%25==0 && $term_insurance_period>25 && $term_insurance_period>$i)
Age Annual Investment Life Cover Year End Value
@ {{$rate_of_return?number_format($rate_of_return, 2, '.', ''):0}} %		 Risk Cover + Fund Value
(In case of Death)
{{$current_age}} ₹ {{custome_money_format($monthly_sip_amount*12)}} ₹ {{custome_money_format($term_insurance_sum_assured)}} ₹ {{custome_money_format($year_end_value)}} ₹ {{custome_money_format($risk_cover_fund_value)}}
@include('frontend.calculators.common.footer')
 
@endif @endfor
Year Annual Investment Life Cover Year End Value
@ {{$rate_of_return?number_format($rate_of_return, 2, '.', ''):0}} %		 Risk Cover + Fund Value
(In case of Death)

*Returns are not guaranteed. The above is for illustration purpose only. Report Date : {{date('d/m/Y')}}

@include('frontend.calculators.common.footer') @endif @include('frontend.calculators.suggested.pdf')